Financial Statements of a Manufacturer (Edexcel IGCSE Accounting: Financial Statements): Exam Questions

Exam code: 4AC1

2 hours7 questions
1a
Sme Calculator
11 marks

Yola, a manufacturer, provided the following information for the year ended 31 March 2023.

1 April 2022

$

31 March 2023

$

Inventory

– raw materials

– work in progress

– finished goods

12980

12340

20100

19170

11170

37800

Carriage inwards

1610

Carriage outwards

2390

Electricity

15000

Factory rent paid

69800

Insurance

8000

Other payables – factory supervisor

350

Other receivables – factory rent

12400

Production machinery – cost

– provision for depreciation

206500

81000

Purchases – raw materials

186500

Revenue

827500

Royalties

12000

Wages paid

– production

– factory supervisor

– administration

95600

37400

21500

Production machinery is depreciated at 20% per annum using the reducing balance method. A full year’s depreciation is charged in the year of purchase.

Electricity and insurance are apportioned 70% to the factory and 30% to administration.

Prepare, for the year ended 31 March 2023, the manufacturing account

Yola

Manufacturing Account for the year ended 31 March 2023

1b
Sme Calculator
9 marks

Prepare, for the year ended 31 March 2023, the income statement.

Yola

Income Statement for the year ended 31 March 2023

2a
3 marks

Explain the difference between the three types of inventories: raw materials, work in progress and finished goods.

2b
Sme Calculator
11 marks

Dingle provided the following information for the year ended 31 January 2023.

1 February 2022
$

31 January 2023
$

Factory machinery

– cost

– provision for depreciation

89000

40500

128000

To be calculated

Office equipment

– cost

– provision for depreciation

36000

9000

36000

To be calculated

Inventory

– raw materials

– work in progress

– finished goods

21200

19100

23000

23600

18400

31750

31 January 2023
$

Other payables – factory power

3300

Other receivables – factory supervisor’s wages

830

Factory power paid

38200

General expenses

36000

Insurance

7800

Purchases of raw materials

198045

Rent

46000

Revenue

729595

Royalties

41300

Wages paid

– production staff
– factory supervisor
– administration staff

89700

24000

16590

Rent and insurance are apportioned 80% to the factory and 20% to administration.

General expenses are apportioned 90% to the factory and 10% to administration.

Depreciation is charged on:

  • factory machinery at 15% per annum using the straight line method

  • office equipment at 25% per annum using the reducing balance method.

A full year’s depreciation is charged in the year of purchase.

Prepare the manufacturing account for the year ended 31 January 2023.

Dingle

Manufacturing account for the year ended 31 January 2023

2c
Sme Calculator
9 marks

Prepare the income statement for the year ended 31 January 2023.

(9)

Dingle

Income statement for the year ended 31 January 2023

2d
2 marks

Explain why a manufacturer may purchase finished goods.

3a
6 marks

State, indicating with a tick (✓), where each item will be shown in the financial statements of a manufacturer.

Manufacturing account

Income statement

Prime cost

Factory overheads

Income

Expenditure

Wages – production staff

Wages – office staff

Wages – factory supervisor

Carriage outwards

Decrease in provision for irrecoverable debts

Royalties paid

Bella and Chand are in partnership sharing profits and losses equally. They provided the following information at 30 September 2022.

$

Capital Accounts
Bella
Chand

50 000

50 000

Capital Accounts
Bella
Chand

10 500

3 450

Property, plant and equipment

Cost

Provision for depreciation

65 000

18 050

Provision for irrecoverable debts

380

Bank

4 775

Inventory

38 800

Other payables

430

Petty cash

125

Trade payables

3 490

Trade receivables

27 600

3b
12 marks

Prepare the statement of financial position at 30 September 2022.

Bella and Chand

Statement of financial position at 30 September 2022

4a
Sme Calculator
11 marks

Thomas, a manufacturer, provided the following information for the year ended 31 March 2021 after the preparation of the manufacturing account.

1 April 2020
$

31 March 2021
$

Office equipment

– Cost

– Accumulated depreciation

25 000

9 000

25 000

12 200

Plant and machinery

– Cost

– Accumulated depreciation

200 000

72 000

200 000

97 600

Inventories

– Raw materials

– Work in progress

– Finished goods

20 000

12 000

27 500

25 000

11 000

30 000

Provision for irrecoverable debts

2 500

3 000

Revenue

425 000

Production cost

300 000

Administrative expenses paid

45 000

Carriage outwards

2 745

Office rent paid

24 000

Other payables – office rent

3 000

Other receivables – administrative expenses

5 000

Trade receivables

60 000

Cash in hand

800

Prepare the income statement for the year ended 31 March 2021.

Thomas

Income statement for the year ended 31 March 2021

4b
9 marks

Prepare an extract of the statement of financial position at 31 March 2021 showing the Assets section only.

Thomas

Statement of financial position at 31 March 2021

Assets

5a
Sme Calculator
15 marks

Leo, a manufacturer, provided the following information for the year ended 31 March 2021.

1 April 2020

$

31 March 2021

$

Premises

Cost

Accumulated depreciation

500 000

100 000

500 000

To be calculated

Plant and machinery

Cost

Accumulated depreciation

250 000

90 000

250 000

To be calculated

Inventory

Raw materials

Work in progress

Finished goods

56 000

64 000

108 000

44 000

68 400

112 000

Carriage inwards on raw materials

1 300

Carriage outwards

2 100

Direct wages

82 400

Electricity

18 000

Factory insurance paid

9 000

Indirect factory expenses

79 500

Indirect wages paid

83 650

Other payables – indirect wages

1 350

Other receivables – factory insurance

500

Purchases of raw materials

167 500

Returns inwards

12 000

Returns outwards

17 500

Revenue

630 000

Royalties

15 000

Plant and machinery is depreciated at 20% per annum using the reducing balance method.

Premises are depreciated at 10% per annum using the straight line method.

Both electricity and depreciation on premises are apportioned 75% to the factory.

Prepare the manufacturing account for the year ended 31 March 2021.

Leo

Manufacturing account for the year ended 31 March 2021

5b
5 marks

Prepare an extract of the income statement for the year ended 31 March 2021 showing the trading section only.

Leo

Income statement for the year ended 31 March 2021

6a
Sme Calculator
6 marks

Hyat, a manufacturer, provided the following information for the year ended 31 December 2019.

1 January $

31 December $

Factory machinery

Cost

Accumulated depreciation

40 000

14 400

40 000

To be calculated

Inventory

Finished goods

Work in progress

4 730

1 370

5 180

1 450

Administration expenses

13 475

Wages and salaries

Factory indirect

Office

15 000

5 000

Rent, rates and power

Factory

Office

4 500

1 500

Revenue

68 000

  • Factory indirect wages of $250 were owing.

  • Administration expenses of $1 750 were paid in advance.

  • Depreciation is charged on factory machinery at 20% per annum using the reducing balance method.

Hyat has already calculated the prime cost as shown.

Complete the manufacturing account for the year ended 31 December 2019.

Hyat

Manufacturing account for the year ended 31 December 2019

$

Prime cost 18 750

6b
Sme Calculator
9 marks

Prepare the income statement for the year ended 31 December 2019.

Hyat

Income statement for the year ended 31 December 2019

7a
3 marks

Jeff is a manufacturer of motor vehicles.

Define the following terms:

raw materials

work in progress

finished goods.

7b
Sme Calculator
11 marks

Jeff provided the following information for the year ended 31 December 2019.

1 January

$

31 December

$

Inventory

Finished goods

Raw materials

Work in progress

25 500

18 750

21 570

31 750

16 250

18 590

Factory machinery

Cost

Provision for depreciation

90 000

43 920

90 000

To be calculated

Carriage inwards

8 955

Insurance

12 500

Heat, light and power

37 250

Purchases of raw materials

238 795

Production wages

98 000

Supervisor wages

28 575

Royalties

50 000

  • Insurance, heat, light and power are apportioned between the factory and the office in the ratio of 80:20

  • Heat, light and power paid in advance, $1 750

  • Production wages for workers owing, $1 250

  • Supervisor wages owing, $2 325

  • Depreciation for factory machinery is charged at 20% per annum using the reducing balance method.

Prepare the manufacturing account for the year ended 31 December 2019.

Jeff

Manufacturing account for the year ended 31 December 2019

7c
5 marks

State, indicating with a tick, (✓), where each item will be shown in the statement of financial position.

Non-current assets

Current assets

Non-current liabilities

Current liabilities

Accumulated depreciation

Bank loan 2026

Work in progress

Bank overdraft

Other receivables

Provision for irrecoverable debts