Financial Statements with Changes in the Year (Cambridge (CIE) A Level Accounting): Revision Note
Exam code: 9706
Financial statements with changes in the year
How does a change in a partnership affect the financial statements?
A change in the structure of a partnership can cause changes to:
the balance of each partner's capital account
the profit-sharing ratio
the partners' salaries
It would be unfair to use one set of terms for the whole year
The year is split into two time periods using the date the change occurs
The statement of profit or loss and the appropriation account usually have two columns presented side by side
Each column represents one time period
How do I split the profit?
You need to apportion the profit for the whole year between the two periods
If you are given the data for each period separately, then you can use those figures directly
If you are given the data for the full year, you need to split the amounts using a time basis
e.g. if one time period is 3 months, then multiply the whole figure by
How do I prepare the financial statements with a change in the year?
STEP 1
Identify the split date and the two sets of termsIdentify the profit-sharing ratios, salaries and interest rates
STEP 2
Calculate the profit for each periodIf necessary, apportion the profit for the full year
STEP 3
Adjust the capital accounts at the split dateUpdate the capital accounts to take the effects of goodwill and revaluation into account
STEP 4
Prepare the two-column appropriation accountApportion the interest and salaries for each period
STEP 5
Update the current accounts at the end of the yearInclude amounts from both periods
STEP 6
Prepare the statement of financial positionMake sure you use the updated balances for the capital and current accounts
Worked Example
Rosa and Sam are in partnership. They maintain both current and capital accounts. Their financial year ends 31 December.
On 1 July 2025, the partnership agreement was changed. The details are summarised below.
1 Jan 2025 to 30 Jun 2025 | 1 Jul 2025 to 31 Dec 2025 | |
|---|---|---|
Profit-sharing ratio | 1:1 | 3:2 |
Interest on capital | 10% | 10% |
Salaries | ||
Rosa | $15 000 | $15 000 |
Sam | - | $10 000 |
The following information was available
Balances at 1 January 2025 were:
$ | |
|---|---|
Capital account | |
Rosa | 60 000 |
Sam | 50 000 |
Equipment (at cost) | 80 000 |
Provision for depreciation of equipment | 20 000 |
The equipment is being depreciated at the rate of 25% per annum using the reducing balance method.
Profit and loss data for the year ended 31 December 2025 included:
1 Jan 2025 to 30 Jun 2025 | 1 Jul 2025 to 31 Dec 2025 | |
|---|---|---|
$ | $ | |
Revenue | 100 000 | 120 000 |
Cost of sales | 65 000 | 70 000 |
Wages and salaries (including partners' salaries) | 27 000 | 36 000 |
Other operating costs (excluding depreciation) | 21 000 | 23 000 |
On 30 June 2025, the equipment was revalued at $56 000. Depreciation continues to be calculated at the same rate.
Goodwill on 1 July 2025 was valued at $25 500 although it was not to be retained in the books of account.
(a) Calculate the loss for the period for both the six months ended 30 June 2025 and the six months ended 31 December 2025.
(b) Prepare appropriation accounts for both the six months ended 30 June 2025 and the six months ended 31 December 2025.
Answer:
(a)
Subtract the partners' salaries from the wages and salaries figures
Remember to halve the partners' salaries for each of the six-month periods
$ | ||
Jan - Jun | 19 500 | |
Jul - Dec | 23 500 |
Calculate the depreciation charge for the equipment
Remember to halve the depreciation for each of the six-month periods
$ | ||
Jan - Jun | 7 500 | |
Jul - Dec | 7 000 |
Calculate the loss for each period
1 Jan 2025 to 30 Jun 2025 | 1 Jul 2025 to 31 Dec 2025 | |||
|---|---|---|---|---|
$ | $ | $ | $ | |
Revenue | 100 000 | 120 000 | ||
Cost of sales | (65 000) | (70 000) | ||
Gross profit | 35 000 | 50 000 | ||
Less: Expenses | ||||
Wages and salaries | 19 500 | 23 500 | ||
Depreciation of equipment | 7 500 | 7 000 | ||
Other operating costs | 21 000 | (48 000) | 23 000 | (53 500) |
Loss for the period | (13 000) | (3 500) | ||
(b)
Calculate the interest on capital for the first six months
$ | ||
Rosa | 3 000 | |
Sam | 2 500 |
Calculate the profit on revaluation
$56 000 - ($80 000 - $20 000 - $7 500) = $3 500
Calculate the revised capital and interest on capital for the last six months
Rosa | Sam | |||
|---|---|---|---|---|
$ | $ | |||
Original capital | 60 000 | 50 000 | ||
Revaluation | 1 750 | 1 750 | ||
Goodwill raised | 12 750 | 12 750 | ||
Goodwill eliminated | (15 300) | (10 200) | ||
Revised capital | 59 200 | 54 300 | ||
Interest on capital | 2 960 | 2 715 | ||
Prepare the appropriation accounts
Use the ratio 1:1 to share the residual loss for the first six months
Use the ratio 3:2 to share the residual loss for the last six months
1 Jan 2025 to 30 Jun 2025 | 1 Jul 2025 to 31 Dec 2025 | |||
|---|---|---|---|---|
$ | $ | $ | $ | |
Loss for the period | (13 000) | (3 500) | ||
Less interest on capital | ||||
Rosa | 3 000 | 2 960 | ||
Sam | 2 500 | (5 500) | 2 715 | (5 675) |
Less salary | ||||
Rosa | 7 500 | 7 500 | ||
Sam | 0 | (7 500) | 5 000 | (12 500) |
Residual loss | (26 000) | (21 675) | ||
Share of loss | ||||
Rosa | (13 000) | (13 005) | ||
Sam | (13 000) | (26 000) | (8670) | (21 675) |
Unlock more, it's free!
Was this revision note helpful?