Acquisition by a Limited Company (Cambridge (CIE) A Level Accounting): Revision Note
Exam code: 9706
Acquisition by a limited company
What is the purchase consideration?
The purchase consideration is the total agreed price paid by an acquiring entity to purchase a business
The purchase consideration uses the agreed values for assets, liabilities and goodwill
The acquiring entity might offer:
cash
shares in the acquiring entity
debentures
Sometimes, debentures are issued to the current partners so that the interest is the same as the interest they currently receive on their capital or loan
To calculate the value of the debenture:
Multiply the capital or loan by the interest allowed
Divide this by the interest of the debenture
How is the purchased goodwill calculated?
You might be given the value of the purchased goodwill in the question
Goodwill might be calculated before the acquisition by
multiplying the profit for the year by a given factor
multiplying the average profit over specified years by a given factor
Goodwill might be calculated after the acquisition by
subtracting the net assets from the purchase consideration
Purchased goodwill remains as an intangible non-current asset in the new entity's books
This is different to inherent goodwill, which is written off
How do I make journal entries when a limited company acquires a sole trader or partnership?
The books of the sole trader or partnership
STEP 1
Record any day-to-day transactions such as paying suppliersAnything that would be debited or credited to the statement of profit or loss is instead entered in a realisation account
For example, if the business receives a discount from a supplier, then this is credited to the realisation account
STEP 2
Transfer the non-cash assets to the realisation account using the book valueDebit the realisation account
Credit each asset account
STEP 3
Transfer the liabilities to the realisation account using the book valueDebit each liability account
Credit the realisation account
STEP 4
Record the purchase consideration from the acquiring companyDebit the relevant account
Bank if cash is received
Shares in acquiring company if shares are received
Debentures if debentures are received
Credit the realisation account
STEP 5
Record any assets that are taken by the current owners using the agreed valueDebit the capital account
Credit the realisation account
STEP 6
Record the realisation expenses that apply to the current owner(s)Debit the realisation account
Credit the bank account
STEP 7
Close the realisation account by finding the profit or loss on realisationIf it is a profit:
Debit the realisation account
Credit the capital account(s)
If it is a loss
Debit the capital account(s)
Credit the realisation account
STEP 8
Close the capital account(s)Transfer the balances from the current accounts if it is a partnership
Deal with the amount owed to the current owner(s)
Debit the capital account(s)
Credit the bank, shares or debenture account
Examiner Tips and Tricks
Even if the exam question does not ask you to prepare a realisation, it is helpful to sketch the account as it helps you see all the transactions.
The books of the limited company
STEP 1
Make debit entries for the acquired assets using the agreed valueNon-current assets
Inventory
Trade receivables
Goodwill (if an agreed value was given)
STEP 2
Make credit entries for the acquired liabilities using the agreed valueTrade payables
STEP 3
Make credit entries for the purchase considerationBank if cash was paid
Ordinary share capital if shares were issued
Share premium if shares were issued at a premium
Debentures if they were issued
STEP 4
Calculate the value of the purchased goodwill if it was not agreed during the acquisitionFind the difference between the total debit entries and the total credit entries
Examiner Tips and Tricks
The book value (carry value) of each asset and liability is entered into the books of the sole trader or the partnership. However, the agreed values are entered into the books of the acquiring limited company.
Worked Example
Daniel had been a sole trader for many years. He decided to retire and agreed to sell his business to PT Limited on 31 December 2025.
Daniel's statement of financial position at 31 December 2025 was as follows:
$ | |
|---|---|
Non-current assets | 120 000 |
Current assets | |
Inventory | 18 000 |
Trade receivables | 24 000 |
Cash at bank | 5 000 |
Total assets | 167 000 |
Capital | 150 000 |
Current liabilities | |
Trade payables | 17 000 |
Total capital and liabilities | 167 000 |
The following information is also available:
The profit for the year ended 31 December 2025 was $45 000.
The value of goodwill was agreed at two times the most recent profit.
PT Limited took over all the assets and liabilities of the business except for the cash at bank.
The assets taken over were revalued as follows:
Non-current assets: $140 000
Inventory: $16 000
Trade receivables: $22 000
The trade payables were taken over at their book value.
The purchase consideration was settled by
- the issue of 100 000 ordinary shares of $1 each in PT Limited at a premium of $0.50 per share
- the balance being paid in cash
(a) Calculate the value of goodwill on the acquisition of the business.
(b) Calculate the total purchase consideration.
(c) Prepare the realisation account in Daniel's books for the year ended 31 December 2025.
(d) Prepare the journal entry in PT Limited’s books to record the acquisition of Daniel's business. A narrative is not required.
Answer:
(a)
Multiply the most recent profit by 2
$45 000 × 2 = $90 000
(b)
Calculate the net assets using the agreed values and then add the value of the goodwill
$ | |
|---|---|
Non-current assets | 140 000 |
Inventory | 16 000 |
Trade receivables | 22 000 |
Trade payables | (17 000) |
Net assets taken over | 161 000 |
Add: Goodwill | 90 000 |
Purchase consideration | 251 000 |
(c)
Use the book values from the statement of financial position
Daniel
Realisation account
$ | $ | ||
|---|---|---|---|
Non-current assets | 120 000 | Trade payables | 17 000 |
Inventory | 18 000 | PT Limited (Purchase consideration) | 251 000 |
Trade receivables | 24 000 | ||
Capital (profit on realisation) | 106 000 |
| |
268 000 | 268 000 |
(d)
Calculate the amount that PT Limited paid in cash for the acquisition
$ | ||
|---|---|---|
Purchase consideration | 251 000 | |
Ordinary share capital | 100 000 × $1 | (100 000) |
Share premium | 100 000 × $0.50 | (50 000) |
Bank | 101 000 |
Make the journal entries using the agreed revalued amounts
PT Limited
Journal
$ | $ | |
|---|---|---|
Non-current assets | 140 000 | |
Inventory | 16 000 | |
Trade receivables | 22 000 | |
Goodwill | 90 000 | |
Trade payables | 17 000 | |
Ordinary share capital | 100 000 | |
Share premium | 50 000 | |
Bank |
| 101 000 |
268 000 | 268 000 |
Unlock more, it's free!
Was this revision note helpful?