Merger to Form a Partnership (Cambridge (CIE) A Level Accounting): Revision Note
Exam code: 9706
Merger to form a partnership
A sole trader might merge with other sole traders or an existing partnership to form a partnership
This is very similar to when a partnership introduces a new partner
How do I make journal entries when a sole trader merges with an existing partnership?
STEP 1
Calculate the net profit or loss on revaluation for the existing partnership using the old ratio and the profit or loss on revaluation for the sole traderIf it is a profit
Debit the revaluation account
Credit the capital accounts
If it is a loss
Debit the capital accounts
Credit the revaluation account
STEP 2
Calculate the share of the raised goodwill for the partners in the partnership using the old profit-sharing ratio and the goodwill of the sole trader's businessDebit the goodwill account
Credit the capital accounts
STEP 3
Calculate the share of the eliminated goodwill for each of the current partners (including the new partner) using the new ratioDebit the capital accounts
Credit the goodwill account
STEP 4
Calculate the new capital balances for all the partnersBalance the accounts
Any partner might decide to introduce more capital to the new partnership
How do I make journal entries when sole traders merge to form a partnership?
The process is very similar to merging with an existing partnership
The goodwill does not need to be shared between the sole traders when it is raised
However, the total goodwill needs to be shared between the partners in their agreed profit-sharing ratio when it is written off
Worked Example
Ali and Ben had been in partnership for several years, sharing profits and losses in the ratio of 3:2. On 1 January 2026, they merged their business with Chloe’s sole trading business to form a new partnership.
The statements of financial position at 31 December 2025 for both businesses were as follows:
Ali and Ben $ | Chloe $ | |
|---|---|---|
Non-current assets | ||
Property, plant and equipment | 240 000 | 100 000 |
Current assets | ||
Inventory | 40 000 | 20 000 |
Trade receivables | 60 000 | 30 000 |
Cash at bank | 15 000 | 10 000 |
115 000 | 60 000 | |
Total assets | 355 000 | 160 000 |
Capital accounts | 130 000 | |
Ali | 180 000 | |
Ben | 120 000 | |
300 000 | ||
Current liabilities | ||
Trade payables | 55 000 | 30 000 |
Total capital and liabilities | 355 000 | 160 000 |
The following arrangements were agreed upon for the new partnership:
The new profit and loss sharing ratio would be Ali 40%, Ben 30%, and Chloe 30%.
Goodwill was to be valued at two times the average profits of the last three years. The profits for the last three years were:
Ali and Ben $ | Chloe $ | |
|---|---|---|
2025 | 90 000 | 30 000 |
2024 | 80 000 | 25 000 |
2023 | 70 000 | 20 000 |
No goodwill account is to be kept in the books of the new business.
All tangible assets and liabilities were to be taken over at their book values, with the following exceptions:
Ali and Ben:
Property, plant and equipment revalued to $270 000
Inventory revalued to $35 000
Chloe:
Property, plant and equipment revalued to $120 000
Inventory revalued to $18 000
Complete a statement to calculate the capital account balance of each partner in the new partnership at 1 January 2026.
Ali $ | Ben $ | Chloe $ | |
|---|---|---|---|
Balance at 31 December 2025 | 180 000 | 120 000 | 130 000 |
Answer:
Calculate the value of goodwill for Ali and Ben
Calculate the value of goodwill for Chloe
Share the goodwill in the old ratio between Ali and Ben
Ali:
Ben:
Calculate the total goodwill
Share the goodwill in the new ratio between Ali, Ben and Chloe
Ali:
Ben:
Chloe:
Calculate the net profit or loss on revaluation for Ali and Ben
$ | ||
|---|---|---|
Increase in property plant and equipment | $270 000 - $240 000 | 30 000 |
Decrease in inventory | $35 000 - $40 000 | (5 000) |
Profit on revaluation | 25 000 |
Share this in the old ratio
Ali:
Ben:
Calculate the net profit or loss on revaluation for Chloe
$ | ||
|---|---|---|
Increase in property plant and equipment | $120 000 - $100 000 | 20 000 |
Decrease in inventory | $18 000 - $20 000 | (2 000) |
Profit on revaluation | 18 000 |
Calculate the capital account balances
Ali $ | Ben $ | Chloe $ | |
|---|---|---|---|
Balance at 31 December 2025 | 180 000 | 120 000 | 130 000 |
Add: Goodwill raised | 96 000 | 64 000 | 50 000 |
Add: Profit on revaluation | 15 000 | 10 000 | 18 000 |
Less: Goodwill eliminated | (84 000) | (63 000) | (63 000) |
Balance at 1 January 2026 | 207 000 | 131 000 | 135 000 |
Unlock more, it's free!
Was this revision note helpful?